Research & Analysis · 2027 Budget Snapshot

Office of the Mayor – BGA Policy 2027 Budget Snapshot

By Geoffrey CubbageOctober 23, 2026
$18.3M
2027 proposed appropriations
$18,265,651 total
+11.2%
Appropriation change
+$1,845,939 from 2026
116
Budgeted positions & FTEs
Up 4 positions, or +3.6%

The office of the mayor contains the mayor’s administrative staff and several small offices focused on specific policy areas, such as the ​​Office of Equity and Racial Justice, Office of Community Safety, etc. 

Because there is no departmental budget hearing scheduled for the mayor’s office, the Office of Budget and Management’s first-day presentation on the overall budget is the best opportunity alderpersons will have to publicly discuss appropriations to cover the cost of operating the mayor’s office. 

Office of the Mayor Snapshot: Appropriation & Staffing Changes from 2026 Budget

Office of the Mayor Snapshot: Appropriation & Staffing Changes from 2026 BudgetAppropriations and positions/FTEs comparison. Missing values are shown as dashes.Measure2026 Budgeted2027 ProposedNet ChangePercent ChangeAverage AnnualRate (2011–2026)Inflation-adjustedRate (2011–2026)Appropriations$16,419,712$18,265,651+$1,845,93911.2%10.9%8.5%Positions & FTEs112116+43.6%2.8%NA{"schemaVersion":1,"department":"Office of the Mayor","departmentCode":"1","cycle":"2027-prep","budgetYear":2027,"exportedAt":"2026-10-23T19:20:20.600Z","id":"summary","title":"Office of the Mayor Snapshot: Appropriation & Staffing Changes from 2026 Budget","source":"Source: City of Chicago budget APIs. Both rates are arithmetic averages of year-to-year percentage changes over 2011–2026. Inflation-adjusted appropriations use supplied 2025-dollar factors through 2025; later years retain nominal values (factor 1), matching the supplied spreadsheet. Both rates require every year and nonzero annual baselines. Proposed 2027 is excluded.","warning":"","edited":false,"data":{"previousYear":2026,"currentYear":2027,"rateStartYear":2011,"rateEndYear":2026,"inflationYear":2025,"rows":[{"id":"appropriations","label":"Appropriations","previous":16419712,"current":18265651,"averageRatePct":10.896438667073728,"inflationRatePct":8.542567877644856,"net":1845939,"percent":0.11242213018108965},{"id":"positions","label":"Positions & FTEs","previous":112,"current":116,"averageRatePct":2.8326002073875864,"inflationRatePct":null,"net":4,"percent":0.03571428571428571}]}} Download data (CSV)

Departmental Highlights

  • A net four new positions have been budgeted for the mayor’s office. Setting aside title changes, promotions, and similar adjustments of positions within general job categories, the budget calls for two additional director-level positions and three project manager positions, with one program manager position eliminated.
  • The mayor’s office has underspent somewhat in recent budget years for which full-year actuals are available, particularly from the cannabis regulation tax funded special programs appropriation. Despite only expending 36.3% of budgeted special programs funds in 2025, the 2027 budget increases the appropriation by $1.1 million (43.1%) from 2026.
  • The mayor’s office was the only department (excepting the city’s smallest departments, with budgeted headcounts of 20 or less) to have no persistent vacancies from Jan-Sept of 2026. All budgeted positions were filled for at least part of the year.
  • Mayor’s office budgets have increased with each successive administration, rising from an inflation-adjusted average of $12.3 million per year under Rahm Emanuel to $14.3 million under Lori Lightfoot and $19 million under Brandon Johnson (or $18.8 million when including the proposed 2027 funding level).
  • Budgeted staff positions have seen similar increases under successive mayors, rising from an average of 84 budgeted positions in Emanuel’s budgets to 109 in Lightfoot’s and 117 in Johnson’s (both from 2024-2026 and when including the 2027 proposal).

Historical Context

Mayoral office budgets have increased with each successive administration, rising from an inflation-adjusted average of $12 million across Rahm Emanuel’s eight budgets (2012-2019) to an inflation-adjusted average of $14 million in Lori Lightfoot’s 2020-2023 budgets. Brandon Johnson’s first budget increased mayoral appropriations substantially further, with a departmental budget of $21 million.

Since Johnson’s first budget, appropriations for the mayor’s office have declined, but still remain above previous administration’s levels, even after adjusting for inflation. The proposed budget includes $18.3 million in mayor’s office appropriations, which if passed would bring the average across Johnson’s four budget years to $18.8 million. 

Looking across the three most recent administrations, from 2011-2026, the mayor’s office budget grew at an average rate of 10.9% annually, or 10.3% adjusted for inflation, compared to a citywide average rate of 5.5% (inflation-adjusted 3.5%). The current proposal would increase the department’s appropriations by 11.2% from the previous year.

Office of the Mayor Appropriations and Inflation-adjusted Appropriations (2025 dollars)

Office of the Mayor appropriations from 2011 through the proposed 2027 budget, nominal dollarsAnnual appropriations for Office of the Mayor from 2011 through 2027 proposed. Every year has a plotted value.$0M$6.3M$12.5M$18.8M$25M2011 $6.13M Office of the Mayor · $6,134,53820112012 $13.36M Office of the Mayor · $13,362,50720122013 $9.00M Office of the Mayor · $8,997,46520132014 $9.26M Office of the Mayor · $9,261,59220142015 $9.53M Office of the Mayor · $9,534,18020152016 $9.52M Office of the Mayor · $9,520,24020162017 $7.79M Office of the Mayor · $7,789,56020172018 $7.70M Mayor · $7,704,18120182019 $9.02M Mayor · $9,024,86320192020 $11.80M Mayor · $11,803,91420202021 $11.33M Mo · $11,331,42220212022 $12.01M Mo · $12,009,26620222023 $15.29M Office of the Mayor · $15,285,35320232024 $21.06M Office of the Mayor · $21,057,01220242025 $19.65M Office of the Mayor · $19,646,65420252026 $16.42M Office of the Mayor · $16,419,71220262027 · Proposed $18.27M Office of the Mayor · $18,265,6512027$18.27M{"schemaVersion":1,"department":"Office of the Mayor","departmentCode":"1","cycle":"2027-prep","budgetYear":2027,"exportedAt":"2026-10-23T19:20:20.600Z","id":"appropriations","title":"Office of the Mayor Appropriations and Inflation-adjusted Appropriations (2025 dollars)","source":"Source: City of Chicago Budget Ordinance appropriations datasets, 2011–2026, and 2027 Budget Recommendations — Appropriations Years without a row for the selected department are left blank rather than estimated.","warning":"","edited":false,"priceBasis":"nominal","dollarBaseYear":null,"missingInflationFactorYears":[]}

Values in nominal dollars.

Download data (CSV)

City budgets do not break out “fringe” pension and benefit costs for non-grant positions by department, instead grouping them together as citywide expenses under the Finance General section of the budget. To better reflect the real cost of service for departmental operations, BGA Policy has included an estimate of pension and benefit costs for the years 2018-2026, using Department of Finance fringe memos from each relevant year. An estimated fringe cost for the 2027 proposal has been generated based on the average annual rate of increase in each of the inputs into the fringe formula. 

Based on the city’s fringe formulae, the mayor’s office fringe cost for nongrant employees averaged 37.4% from 2018-2026, compared to a citywide average of 26.8%. 

Office of the Mayor Appropriations with Estimated Fringe Cost of Pensions and Benefits for Budgeted Non-grant Positions, 2018–2027 (proposed)

Office of the Mayor Appropriations with Estimated Fringe Cost of Pensions and Benefits for Budgeted Non-grant Positions, 2018–2027 (proposed)Departmental appropriations plus calculated full-time fringe and estimated part-time fringe from the supplied CSV. Missing years remain gaps.$0M$7.5M$15M$22.5M$30M$10.10M2018 $10.10M Departmental budget with estimated fringe: $10,098,556 Departmental appropriations: $7,704,181 Calculated full-time fringe: $2,394,375 Estimated part-time fringe: $02018$11.82M2019 $11.82M Departmental budget with estimated fringe: $11,817,586 Departmental appropriations: $9,024,863 Calculated full-time fringe: $2,792,723 Estimated part-time fringe: $02019$15.76M2020 $15.76M Departmental budget with estimated fringe: $15,760,785 Departmental appropriations: $11,803,914 Calculated full-time fringe: $3,956,871 Estimated part-time fringe: $02020$15.45M2021 $15.45M Departmental budget with estimated fringe: $15,454,979 Departmental appropriations: $11,331,422 Calculated full-time fringe: $4,123,557 Estimated part-time fringe: $02021$18.28M2022 $18.28M Departmental budget with estimated fringe: $18,284,764 Departmental appropriations: $12,009,266 Calculated full-time fringe: $6,275,498 Estimated part-time fringe: $02022$21.78M2023 $21.78M Departmental budget with estimated fringe: $21,776,711 Departmental appropriations: $15,285,353 Calculated full-time fringe: $6,491,358 Estimated part-time fringe: $02023$27.71M2024 $27.71M Departmental budget with estimated fringe: $27,714,050 Departmental appropriations: $21,057,012 Calculated full-time fringe: $6,657,038 Estimated part-time fringe: $02024$25.93M2025 $25.93M Departmental budget with estimated fringe: $25,928,526 Departmental appropriations: $19,646,654 Calculated full-time fringe: $6,281,872 Estimated part-time fringe: $02025$23.99M2026 $23.99M Departmental budget with estimated fringe: $23,986,768 Departmental appropriations: $16,419,712 Calculated full-time fringe: $7,567,056 Estimated part-time fringe: $02026$27.12M2027 $27.12M Departmental budget with estimated fringe: $27,118,888 Departmental appropriations: $18,265,651 Calculated full-time fringe: $8,853,237 Estimated part-time fringe: $02027{"schemaVersion":1,"department":"Office of the Mayor","departmentCode":"1","cycle":"2027-prep","budgetYear":2027,"exportedAt":"2026-10-23T19:20:20.600Z","id":"estimated-fringe","title":"Office of the Mayor Appropriations with Estimated Fringe Cost of Pensions and Benefits for Budgeted Non-grant Positions, 2018–2027 (proposed)","source":"Source: departmental fringe by year - master.csv. Total equals departmental appropriations plus calculated fringe for full-time positions and estimated fringe for part-time positions. Uses the supplied 2018–2027 CSV values for either budget cycle; absent department-years remain gaps. Historical names are matched by department number.","warning":"","edited":false} Download data (CSV)

Over the past four complete budget years for which local fund actuals/encumbrances data is available, the mayor’s office spent on average 79.7%% of its locally funded budget, compared to the citywide average 86.6% local fund spend.

Office of the Mayor Local Fund Actuals, 2022–2025

Office of the Mayor local-fund actuals, 2022 through 2025Annual local-fund budget spent and unspent for Office of the Mayor from 2022 through 2025. Budget spent equals actuals plus encumbrances, capped at the annual budget.$0M$5M$10M$15M$20M92.8%2022 92.8% spent Mo · $10,746,222 spent of $11,576,266 budget $830,044 unspent202287.6%2023 87.6% spent Office of the Mayor · $10,403,524 spent of $11,869,996 budget $1,466,472 unspent202362.9%2024 62.9% spent Office of the Mayor · $11,232,939 spent of $17,864,199 budget $6,631,260 unspent202475.5%2025 75.5% spent Office of the Mayor · $12,678,623 spent of $16,788,654 budget $4,110,031 unspent2025{"schemaVersion":1,"department":"Office of the Mayor","departmentCode":"1","cycle":"2027-prep","budgetYear":2027,"exportedAt":"2026-10-23T19:20:20.600Z","id":"local-funds","title":"Office of the Mayor Local Fund Actuals, 2022–2025","source":"Source: City of Chicago budget APIs for local-fund budgets and BGA actuals/encumbrances extract for spending. Budget spent is actuals plus encumbrances, capped at the local-fund budget; budget unspent is shown at the top of each column.","warning":"","edited":false} Download data (CSV)

Like departmental appropriations, budgeted mayoral staff positions have increased during each successive administration,  rising from an average of 84 budgeted positions in Emanuel’s budgets to 109 in Lightfoot’s and 117 in Johnson’s (including the 2027 proposal). 

Overall, the department’s budgeted headcount grew at an average annual rate of 2.8% from 2011-2026, compared to a citywide average annual change of -0.1%. The current proposal would increase the budgeted headcount by 3.6% from the previous year.

Office of the Mayor Budgeted Workforce, 2011–2027 (proposed)

Office of the Mayor budgeted workforce from 2011 through the proposed 2027 budgetStacked annual positions, monthly positions, hourly positions, monthly FTEs, and hourly FTEs, with colored components for ordinance years and distinct gray shades for proposed years, for Office of the Mayor from 2011 through 2027 proposed. Every year has a plotted value.038751131502011 78 Office of the Mayor · budgeted positions/FTEs Annual positions: 7820112012 83 Office of the Mayor · budgeted positions/FTEs Annual positions: 8320122013 86 Office of the Mayor · budgeted positions/FTEs Annual positions: 8620132014 88 Office of the Mayor · budgeted positions/FTEs Annual positions: 8820142015 91 Office of the Mayor · budgeted positions/FTEs Annual positions: 9120152016 80 Office of the Mayor · budgeted positions/FTEs Annual positions: 8020162017 80 Office of the Mayor · budgeted positions/FTEs Annual positions: 8020172018 79 Mayor · budgeted positions/FTEs Annual positions: 7920182019 86 Mayor · budgeted positions/FTEs Annual positions: 8620192020 105 Mayor · budgeted positions/FTEs Annual positions: 10520202021 100 Mo · budgeted positions/FTEs Annual positions: 10020212022 104 Mo · budgeted positions/FTEs Annual positions: 10420222023 126 Office of the Mayor · budgeted positions/FTEs Annual positions: 12620232024 126 Office of the Mayor · budgeted positions/FTEs Annual positions: 12620242025 114 Office of the Mayor · budgeted positions/FTEs Annual positions: 11420252026 112 Office of the Mayor · budgeted positions/FTEs Annual positions: 11220262027 · Proposed 116 Office of the Mayor · budgeted positions/FTEs Annual positions: 1162027116{"schemaVersion":1,"department":"Office of the Mayor","departmentCode":"1","cycle":"2027-prep","budgetYear":2027,"exportedAt":"2026-10-23T19:20:20.600Z","id":"workforce","title":"Office of the Mayor Budgeted Workforce, 2011–2027 (proposed)","source":"Source: City of Chicago Budget Ordinance positions and salaries datasets, 2011–2026, and 2027 Budget Recommendations — Positions and Salaries Years without a row for the selected department are left blank rather than estimated.","warning":"","edited":false} Download data (CSV)

 

From January through September of 2026, the months for which full-time position vacancy data is currently available, the mayor’s office averaged a 7.1% vacancy rate, compared to the citywide average of 11.2%. 

None of the department’s budgeted full-time positions were persistent vacancies (defined as the number of positions within the same combination of title, subsection, section, division, department, and fund codes that remained vacant in all nine months of available data): 

Office of the Mayor Full-time Vacancies, Jan-Sept 2026

Office of the Mayor vacancies, January–September 2026Filled positions, persistent vacancies and nonpersistent vacancies for Office of the Mayor, January–September 2026.03163941253.6%January 2026 3.6% vacant 108 filled · 0 persistent vacant · 4 other vacantJan6.3%February 2026 6.3% vacant 105 filled · 0 persistent vacant · 7 other vacantFeb6.3%March 2026 6.3% vacant 105 filled · 0 persistent vacant · 7 other vacantMar8.0%April 2026 8.0% vacant 103 filled · 0 persistent vacant · 9 other vacantApr8.9%May 2026 8.9% vacant 102 filled · 0 persistent vacant · 10 other vacantMay8.9%June 2026 8.9% vacant 102 filled · 0 persistent vacant · 10 other vacantJun9.8%July 2026 9.8% vacant 101 filled · 0 persistent vacant · 11 other vacantJul7.1%August 2026 7.1% vacant 104 filled · 0 persistent vacant · 8 other vacantAug5.4%September 2026 5.4% vacant 106 filled · 0 persistent vacant · 6 other vacantSep{"schemaVersion":1,"department":"Office of the Mayor","departmentCode":"1","cycle":"2027-prep","budgetYear":2027,"exportedAt":"2026-10-23T19:20:20.600Z","id":"vacancies","title":"Office of the Mayor Full-time Vacancies, Jan-Sept 2026","source":"Source: 2026 Vacancies Over Time - MASTER vacancies.csv. Uses 2026 budgeted annual positions and supplied January–September 2026 persistent counts; other vacancies are monthly vacancies minus persistent vacancies.","warning":"","edited":false} Download data (CSV)

Budgeted Position Changes

A net four new positions have been budgeted for the mayor’s office. Setting aside title changes, promotions, and similar adjustments of positions within general job categories, the budget calls for two additional director-level positions and three project manager positions, with one program manager position eliminated.

Office of the Mayor Net and Percent Position/FTE Changes, 2026 to 2027 (Proposed) Budgets

Office of the Mayor net and percent position/FTE changes, 2026 to 2027 proposed budgetsChanged position/FTE titles for Office of the Mayor from the 2026 baseline to the 2027 proposed budget.TITLE20262027NET%Project Manager - Mayor's Office1114+3+27.3%Project Manager - Mayor's Office +3 11 in 2026 · 14 in 2027 · +27.3%Assistant Press Secretary57+2+40.0%Assistant Press Secretary +2 5 in 2026 · 7 in 2027 · +40.0%Director - Mayor's Office2527+2+8.0%Director - Mayor's Office +2 25 in 2026 · 27 in 2027 · +8.0%Senior Analyst - Mayor's Office35+2+66.7%Senior Analyst - Mayor's Office +2 3 in 2026 · 5 in 2027 · +66.7%Assistant Deputy Chief of Staff56+1+20.0%Assistant Deputy Chief of Staff +1 5 in 2026 · 6 in 2027 · +20.0%Policy Analyst - Mayor's Office12+1+100.0%Policy Analyst - Mayor's Office +1 1 in 2026 · 2 in 2027 · +100.0%Deputy Chief of Staff32-1-33.3%Deputy Chief of Staff -1 3 in 2026 · 2 in 2027 · -33.3%Recovery Team Program Manager10-1-100.0%Recovery Team Program Manager -1 1 in 2026 · 0 in 2027 · -100.0%Press Aide II20-2-100.0%Press Aide II -2 2 in 2026 · 0 in 2027 · -100.0%Analyst - Mayor's Office63-3-50.0%Analyst - Mayor's Office -3 6 in 2026 · 3 in 2027 · -50.0%{"schemaVersion":1,"department":"Office of the Mayor","departmentCode":"1","cycle":"2027-prep","budgetYear":2027,"exportedAt":"2026-10-23T19:20:20.600Z","id":"position-changes","title":"Office of the Mayor Net and Percent Position/FTE Changes, 2026 to 2027 (Proposed) Budgets","source":"Source: City of Chicago 2026 Budget Ordinance and 2027 Budget Recommendations positions and salaries datasets. Percent change is net change divided by 2026 positions/FTEs.","warning":"","edited":false} Download data (CSV)

Appropriations

The mayor’s office is almost entirely locally-funded in this year’s budget proposal, with 96.9% of departmental appropriations from local funds, up from the previous year’s 94.8%.

68.8% of mayor’s office appropriations are funded from the city’s general-purpose corporate fund, with a further 24.3% from the cannabis regulation tax fund and >5% from various grant funds and, new this year, a small sewer fund appropriation for $81,437 in salary and wages on payroll. According to the proposed positions budget, one policy analyst position in the Water Policy Program section is funded from the sewer fund, a change from the previous year’s grant funding of the same position. 

Office of the Mayor Fund Comparison, 2026–2027

Office of the Mayor Fund Comparison, 2026–2027Fund comparison including budgeted and proposed amounts, net and percent changes, and each fund’s share of the proposed departmental budget.Fund2026 Budgeted2027 ProposedNet Change from2026Percent Changefrom 2026Percent of 2027RecommendedFundsCorporate Fund$11,410,168$12,562,589$1,152,42110.1%68.8%Cannabis Regulation Tax$3,551,762$4,432,975$881,21324.8%24.3%Local Public and Private Grant Fund$693,000$575,000-$118,000-17.0%3.1%Special Events and Municipal HotelOperators' Occupation Tax Fund$470,873$484,993$14,1203.0%2.7%Tax Increment FinancingAdministration Fund$124,909$128,657$3,7483.0%0.7%Sewer Fund$0$81,437$81,437New Fund0.4%Coronavirus Local Fiscal RecoveryFund$169,000$0-$169,000-100.0%0.0%{"schemaVersion":1,"department":"Office of the Mayor","departmentCode":"1","cycle":"2027-prep","budgetYear":2027,"exportedAt":"2026-10-23T19:20:20.600Z","id":"fund-comparison","title":"Office of the Mayor Fund Comparison, 2026–2027","source":"Source: City of Chicago 2026 Budget Ordinance — Appropriations (6694-f78c) and 2027 Budget Recommendations — Appropriations (pptx-hhw3). Funds match by fund code, which is omitted from the table. Shares use all recommended funds for the selected department; rounding may prevent percentages from summing to 100%.","warning":"","edited":false,"data":{"previousYear":2026,"currentYear":2027,"rows":[{"code":"100","label":"Corporate Fund","previous":11410168,"current":12562589,"net":1152421,"percent":0.10099947695774505,"share":0.6877712160382349},{"code":"B70","label":"Cannabis Regulation Tax","previous":3551762,"current":4432975,"net":881213,"percent":0.24810586970635984,"share":0.24269460749031063},{"code":"925L","label":"Local Public and Private Grant Fund","previous":693000,"current":575000,"net":-118000,"percent":-0.17027417027417027,"share":0.031479852538516144},{"code":"355","label":"Special Events and Municipal Hotel Operators' Occupation Tax Fund","previous":470873,"current":484993,"net":14120,"percent":0.02998685420484929,"share":0.02655218803863054},{"code":"B21","label":"Tax Increment Financing Administration Fund","previous":124909,"current":128657,"net":3748,"percent":0.030005844254617362,"share":0.007043658066170212},{"code":"314","label":"Sewer Fund","previous":0,"current":81437,"net":81437,"percent":null,"share":0.004458477828137634},{"code":"GA00","label":"Coronavirus Local Fiscal Recovery Fund","previous":169000,"current":0,"net":-169000,"percent":-1,"share":0}],"previousTotal":16419712,"currentTotal":18265651,"previousSource":{"id":"6694-f78c","title":"Budget - 2026 Budget Ordinance - Appropriations","resolvedBy":"pinned"},"currentSource":{"id":"pptx-hhw3","title":"Budget - 2027 Budget Recommendations - Appropriations","resolvedBy":"pinned"}}} Download data (CSV)

Largest Appropriations

As with most departments, the largest appropriation category in the mayor’s office is salaries and wages on payroll. The mayor’s office also has a $3.5 million appropriation for special program costs drawn from the Cannabis Regulation Tax fund. The remainder of the department’s appropriations are relatively minor, less than $350,000 each.

Office of the Mayor Top 10 Largest Appropriations, 2027 proposed

Office of the Mayor top 10 largest appropriations, 2027 proposedTop 10 largest 2027 proposed appropriation accounts for Office of the Mayor.SALARIES AND WAGES - ON PAYROLL$13.74MSALARIES AND WAGES - ON PAYROLL $13,744,327 Account 0005 · 10 source rowsSPECIAL PROGRAM COSTS$3.50MSPECIAL PROGRAM COSTS $3,500,000 Account 9102 · 1 source rowLOBBYIST COSTS$0.32MLOBBYIST COSTS $316,000 Account 9121 · 1 source rowDUES SUBSC & MEM$0.22MDUES SUBSC & MEM $217,268 Account 0166 · 1 source rowFRINGE BENEFITS$0.18MFRINGE BENEFITS $181,022 Account 0044 · 5 source rowsRESERVE BALANCE$0.13MRESERVE BALANCE $130,376 Account 909A · 4 source rowsSTUDENT AS TRAINEES$0.06MSTUDENT AS TRAINEES $57,490 Account 0039 · 1 source rowSOFTWARE MAINTENANCE AND LICENSING$0.04MSOFTWARE MAINTENANCE AND LICENSING $39,935 Account 0149 · 1 source rowLEASE/PURCHASE EQUIPMENT$0.03MLEASE/PURCHASE EQUIPMENT $30,000 Account 0159 · 1 source rowREIMBURSEMENT TO TRAVELERS$0.03MREIMBURSEMENT TO TRAVELERS $25,000 Account 0245 · 1 source row{"schemaVersion":1,"department":"Office of the Mayor","departmentCode":"1","cycle":"2027-prep","budgetYear":2027,"exportedAt":"2026-10-23T19:20:20.600Z","id":"largest-appropriations","title":"Office of the Mayor Top 10 Largest Appropriations, 2027 proposed","source":"Source: City of Chicago 2027 Budget Recommendations — Appropriations. Rows are grouped by appropriation account and ranked by amount.","warning":"","edited":false} Download data (CSV)

In 2025, the most recent complete budget year for which local fund actuals and encumbrances data is available, the mayor’s office spent 75.5%% of its locally-funded budget. 

The office underspent considerably in both the special program costs and restoration committee categories, expending 36.3% and 38.0% of budgeted funds respectively. The restoration committee appropriation was eliminated from the 2027 mayor’s office budget proposal, while the appropriation for special program costs increased despite the 2025 underspend. 

Office of the Mayor 2025 Actual Spend (Local Funds)

Office of the Mayor 2025 Actual Spend (Local Funds)Office of the Mayor stacked actual spending and unspent budget by appropriation category across the supplied local funds. Red segments highlight actual spending above the budgeted line.SPENDING CATEGORYBUDGETEDPERSONAL SERVICES$11,918,931$1,347,058 unspentPERSONAL SERVICES · 2025 $10,571,873 Office of the Mayor · actual spend Budgeted: $11,918,931 Unspent: $1,347,058SPECIAL PROGRAMS COSTS$3,800,000$2,421,484 unspentSPECIAL PROGRAMS COSTS · 2025 $1,378,516 Office of the Mayor · actual spend Budgeted: $3,800,000 Unspent: $2,421,484CONTRACT SERV - PRIOR APPR REQ$311,723$8,532 unspentCONTRACT SERV - PRIOR APPR REQ · 2025 $303,191 Office of the Mayor · actual spend Budgeted: $311,723 Unspent: $8,532RESTORATION COMMITTEE$500,000$310,007 unspentRESTORATION COMMITTEE · 2025 $189,993 Office of the Mayor · actual spend Budgeted: $500,000 Unspent: $310,007FOR PAYMENT OF COSTS ASSOCIATED WITH …$200,000$14,000 unspentFOR PAYMENT OF COSTS ASSOCIATED WITH LOBBYIST ACTIVITIES ON BEHALF OF THE CITY OF CHICAGO · 2025 $186,000 Office of the Mayor · actual spend Budgeted: $200,000 Unspent: $14,000TRAVEL - PRIOR APPROVAL REQD$48,000$13,938 unspentTRAVEL - PRIOR APPROVAL REQD · 2025 $34,062 Office of the Mayor · actual spend Budgeted: $48,000 Unspent: $13,938COMMODITIES - PRIOR APPR REQD$10,000$748 unspentCOMMODITIES - PRIOR APPR REQD · 2025 $9,252 Office of the Mayor · actual spend Budgeted: $10,000 Unspent: $748Actual spendUnspentBudgeted{"schemaVersion":1,"department":"Office of the Mayor","departmentCode":"1","cycle":"2027-prep","budgetYear":2027,"exportedAt":"2026-10-23T19:20:20.600Z","id":"actual-spend-categories","title":"Office of the Mayor 2025 Actual Spend (Local Funds)","source":"Source: supplied 2025 FOIA response actuals.xlsx - formatted.csv. Actual spending by appropriation category, summed across the funds in the supplied local-funds extract.","warning":"","edited":false,"data":{"year":2025,"rows":[{"code":"0","label":"PERSONAL SERVICES","budget":11918931,"actuals":10571873,"encumbrances":0,"sourceVariance":1347058,"funds":["100","355","0B21","0B70"],"rowCount":4,"unspent":1347058},{"code":"9102","label":"SPECIAL PROGRAMS COSTS","budget":3800000,"actuals":1378516,"encumbrances":0,"sourceVariance":2421484,"funds":["0B70"],"rowCount":1,"unspent":2421484},{"code":"100","label":"CONTRACT SERV - PRIOR APPR REQ","budget":311723,"actuals":303191,"encumbrances":5736,"sourceVariance":2796,"funds":["100"],"rowCount":1,"unspent":8532},{"code":"929B","label":"RESTORATION COMMITTEE","budget":500000,"actuals":189993,"encumbrances":0,"sourceVariance":310007,"funds":["0B70"],"rowCount":1,"unspent":310007},{"code":"9121","label":"FOR PAYMENT OF COSTS ASSOCIATED WITH LOBBYIST ACTIVITIES ON BEHALF OF THE CITY OF CHICAGO","budget":200000,"actuals":186000,"encumbrances":0,"sourceVariance":14000,"funds":["100"],"rowCount":1,"unspent":14000},{"code":"200","label":"TRAVEL - PRIOR APPROVAL REQD","budget":48000,"actuals":34062,"encumbrances":0,"sourceVariance":13938,"funds":["100"],"rowCount":1,"unspent":13938},{"code":"300","label":"COMMODITIES - PRIOR APPR REQD","budget":10000,"actuals":9252,"encumbrances":0,"sourceVariance":748,"funds":["100"],"rowCount":1,"unspent":748}],"rowCount":10}} Download data (CSV)

Change from Previous Year

Salaries and wages on payroll saw the largest single-category increase among mayoral office appropriations, up $1.3 million (10.1%) from the previous year. 

Special program costs drawn from the cannabis regulation tax fund also increased substantially, up $1.1 million (43.1%) from 2026. In 2025, the most recent budget year for which we have actual spend data, the mayor’s office expended only 36.3% of its budgeted $2.4 million in special program costs. 

Most spending cuts from the previous year were minor, less than $100,000 in reduction; however, the $300,000 restoration committee appropriation was eliminated entirely.

Office of the Mayor Net and Percent Appropriation Changes, 2026 to 2027 (proposed) Budgets

Office of the Mayor net and percent appropriation changes, 2026 to 2027 proposed budgetsChanged appropriation accounts for Office of the Mayor from the 2026 baseline to the 2027 proposed budget.APPROPRIATION20262027NET%SALARIES AND WAGES - ON PAYROLL$12,484,882$13,744,327+$1,259,445+10.1%SALARIES AND WAGES - ON PAYROLL +$1,259,445 $12,484,882 in 2026 · $13,744,327 in 2027 · +10.1%SPECIAL PROGRAM COSTS$2,445,540$3,500,000+$1,054,460+43.1%SPECIAL PROGRAM COSTS +$1,054,460 $2,445,540 in 2026 · $3,500,000 in 2027 · +43.1%SOFTWARE MAINTENANCE AND LICEN…$32,107$39,935+$7,828+24.4%SOFTWARE MAINTENANCE AND LICENSING +$7,828 $32,107 in 2026 · $39,935 in 2027 · +24.4%LEASE/PURCHASE EQUIPMENT$25,000$30,000+$5,000+20.0%LEASE/PURCHASE EQUIPMENT +$5,000 $25,000 in 2026 · $30,000 in 2027 · +20.0%PROFESSIONAL AND TECHNICAL SER…$12,000$14,725+$2,725+22.7%PROFESSIONAL AND TECHNICAL SERVICES +$2,725 $12,000 in 2026 · $14,725 in 2027 · +22.7%DUES SUBSC & MEM$225,094$217,268-$7,826-3.5%DUES SUBSC & MEM -$7,826 $225,094 in 2026 · $217,268 in 2027 · -3.5%FRINGE BENEFITS$216,283$181,022-$35,261-16.3%FRINGE BENEFITS -$35,261 $216,283 in 2026 · $181,022 in 2027 · -16.3%SALARY PROVISION$46,840$8-$46,832-100.0%SALARY PROVISION -$46,832 $46,840 in 2026 · $8 in 2027 · -100.0%RESERVE BALANCE$223,976$130,376-$93,600-41.8%RESERVE BALANCE -$93,600 $223,976 in 2026 · $130,376 in 2027 · -41.8%Restoration Committee$300,000$0-$300,000-100.0%Restoration Committee -$300,000 $300,000 in 2026 · $0 in 2027 · -100.0%{"schemaVersion":1,"department":"Office of the Mayor","departmentCode":"1","cycle":"2027-prep","budgetYear":2027,"exportedAt":"2026-10-23T19:20:20.600Z","id":"appropriation-changes","title":"Office of the Mayor Net and Percent Appropriation Changes, 2026 to 2027 (proposed) Budgets","source":"Source: City of Chicago 2026 Budget Ordinance and 2027 Budget Recommendations appropriations datasets. Percent change is net change divided by 2026 budgeted appropriation.","warning":"","edited":false} Download data (CSV)

Geoffrey Cubbage

About the author

Geoffrey Cubbage

Geoffrey Cubbage analyzes policy and budgets at the Better Government Association, covering state lawmakers and Chicago City Council. He joined BGA in 2022 after directing policy and economic development for Chicago’s 40th Ward.

More by Geoffrey Cubbage