Research & Analysis · 2027 Budget Snapshot

Community Commission for Public Safety and Accountability – BGA Policy 2027 Budget Snapshot

By ccalderonNovember 9, 2026
$4.1M
2027 proposed appropriations
$4,104,984 total
+1.9%
Appropriation change
+$78,219 from 2026
29
Budgeted positions & FTEs
No change from 2026

The Community Commission for Public Safety and Accountability recommends candidates for Chicago Police Department and Police Board leadership, drafts and has power to approve CPD policies, and reviews the departmental budget and goals for CPD. CCPSA’s budget also supports the three-member District Councils elected within the city’s 21 police districts. 

First budgeted for with interim values in the 2022 budget, CCPSA began full operations under elected leadership in 2024. Because the department is so recent, historical averages have been left off the summary chart below.

Community Commission for Public Safety and Accountability Snapshot: Appropriation & Staffing Changes from 2026 Budget

Community Commission for Public Safety and Accountability Snapshot: Appropriation & Staffing Changes from 2026 BudgetAppropriations and positions/FTEs comparison. Missing values are shown as dashes.Measure2026 Budgeted2027 ProposedNet ChangePercent ChangeAverage AnnualRate (2011–2026)Inflation-adjustedRate (2011–2026)Appropriations$4,026,765$4,104,984+$78,2191.9%——Positions & FTEs292900.0%—NA{"schemaVersion":1,"department":"Community Commission for Public Safety and Accountability","departmentCode":"62","cycle":"2027-prep","budgetYear":2027,"exportedAt":"2026-11-09T17:45:35.400Z","id":"summary","title":"Community Commission for Public Safety and Accountability Snapshot: Appropriation & Staffing Changes from 2026 Budget","source":"Source: City of Chicago budget APIs. Both rates are arithmetic averages of year-to-year percentage changes over 2011–2026. Inflation-adjusted appropriations use supplied 2025-dollar factors through 2025; later years retain nominal values (factor 1), matching the supplied spreadsheet. Both rates require every year and nonzero annual baselines. Proposed 2027 is excluded.","warning":"","edited":false,"data":{"previousYear":2026,"currentYear":2027,"rateStartYear":2011,"rateEndYear":2026,"inflationYear":2025,"rows":[{"id":"appropriations","label":"Appropriations","previous":4026765,"current":4104984,"averageRatePct":null,"inflationRatePct":null,"net":78219,"percent":0.019424773981098972},{"id":"positions","label":"Positions & FTEs","previous":29,"current":29,"averageRatePct":null,"inflationRatePct":null,"net":0,"percent":0}],"headers":null}} Download data (CSV)

Departmental Highlights

  • CCPSA’s proposed $4.1 million in 2027 departmental appropriations fall $613,615 short of the $4.7 million mandatory minimum as calculated by the city’s budget office. As in previous years, OBM closes the gap by counting an estimated “fringe” cost of departmental pensions and benefits towards the funding floor, a practice that diverges from the rest of the city’s budget process in several significant ways, as detailed in a previous BGA Policy Analysis. 
  • All of CCPSA’s appropriation-level changes in the 2027 proposal are relatively small, less than $100,000 adjustments from the previous year. A $77,603 increase in salaries and wages on payroll is the department’s largest increase (up 2.5% from 2026), and a -$24,300 reduction in outside contracting through the professional and technical services appropriation the largest decrease (down -30.6%).
  • The 2027 proposal makes no change to staffing at CCPSA, retaining the same positions and titles as budgeted in 2026.

Historical Context

The Community Commission for Public Safety and Accountability was created by the July 2021 Empowering Communities for Public Safety ordinance. As of passage of the 2022 budget, the commission was still in its interim form, although it received some initial funds for start-up operations in that year’s budget. 

The commission operated under interim appointed leadership for its first years, with 2024 and 2025 the first budget cycles for which the commission came into its role as a fully-operational department with leadership elected via the process laid out in the 2021 ordinance. Its budget and headcount grew as the commission ramped up to full operations, largely levelling off from 2024 onwards. 

The 2027 proposal recommends a 1.9% increase in CCPSA’s budget, compared to an overall citywide increase of 5.1%. 

Community Commission for Public Safety and Accountability Appropriations and Inflation-adjusted Appropriations (2025 dollars)

Community Commission for Public Safety and Accountability appropriations from 2011 through the proposed 2027 budget, nominal dollarsAnnual appropriations for Community Commission for Public Safety and Accountability from 2011 through 2027 proposed. No value was plotted for 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021 (missing budget or inflation factor).$0M$1.3M$2.5M$3.8M$5M2011 No API value No rows matched Community Commission for Public Safety and Accountability in this annual City dataset. Related department names: CHICAGO PUBLIC LIBRARY; DEPARTMENT OF PUBLIC HEALTH.20112012 No API value No rows matched Community Commission for Public Safety and Accountability in this annual City dataset. Related department names: DEPARTMENT OF PUBLIC HEALTH; CHICAGO PUBLIC LIBRARY.20122013 No API value No rows matched Community Commission for Public Safety and Accountability in this annual City dataset. Related department names: DEPARTMENT OF PUBLIC HEALTH; CHICAGO PUBLIC LIBRARY.20132014 No API value No rows matched Community Commission for Public Safety and Accountability in this annual City dataset. Related department names: DEPARTMENT OF PUBLIC HEALTH; CHICAGO PUBLIC LIBRARY.20142015 No API value No rows matched Community Commission for Public Safety and Accountability in this annual City dataset. Related department names: DEPARTMENT OF PUBLIC HEALTH; CHICAGO PUBLIC LIBRARY.20152016 No API value No rows matched Community Commission for Public Safety and Accountability in this annual City dataset. Related department names: DEPARTMENT OF PUBLIC HEALTH; CHICAGO PUBLIC LIBRARY.20162017 No API value No rows matched Community Commission for Public Safety and Accountability in this annual City dataset. Related department names: DEPARTMENT OF PUBLIC HEALTH; CHICAGO PUBLIC LIBRARY.20172018 No API value No rows matched Community Commission for Public Safety and Accountability in this annual City dataset.20182019 No API value No rows matched Community Commission for Public Safety and Accountability in this annual City dataset.20192020 No API value No rows matched Community Commission for Public Safety and Accountability in this annual City dataset. Related department names: PUBLIC SAFETY ADMINISTRATION.20202021 No API value No rows matched Community Commission for Public Safety and Accountability in this annual City dataset.20212022 $3,433,907 Ccpsa · $3,433,90720222023 $3,184,119 Community Commission for Public Safety and Accountability · $3,184,11920232024 $4,003,410 Community Commission for Public Safety and Accountability · $4,003,41020242025 $3,986,182 Community Commission for Public Safety and Accountability · $3,986,18220252026 $4,026,765 Community Commission for Public Safety and Accountability · $4,026,76520262027 · Proposed $4,104,984 Community Commission for Public Safety and Accountability · $4,104,9842027$4.10M{"schemaVersion":1,"department":"Community Commission for Public Safety and Accountability","departmentCode":"62","cycle":"2027-prep","budgetYear":2027,"exportedAt":"2026-11-09T17:45:35.400Z","id":"appropriations","title":"Community Commission for Public Safety and Accountability Appropriations and Inflation-adjusted Appropriations (2025 dollars)","source":"Source: City of Chicago Budget Ordinance appropriations datasets, 2011–2026, and 2027 Budget Recommendations — Appropriations Years without a row for the selected department are left blank rather than estimated.","warning":"Community Commission for Public Safety and Accountability built with 6 of 17 annual values. No value is plotted for: 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021. Those years are gaps, not zeros or estimates.","edited":false,"priceBasis":"nominal","dollarBaseYear":null,"missingInflationFactorYears":[]}

Values in nominal dollars.

Download data (CSV)

Estimated Fringe Costs

City budgets do not break out “fringe” pension and benefit costs for non-grant positions by department, instead grouping them together as citywide expenses under the Finance General section of the budget. To better reflect the real cost of service for departmental operations, BGA Policy has included an estimate of pension and benefit costs for the years 2018-2026, using Department of Finance fringe memos from each relevant year. An estimated fringe cost for the 2027 proposal uses the average annual rate of increase for each of the inputs into the fringe formulae. 

Based on the city’s fringe formulae, the CCPSA fringe cost for nongrant employees averaged 40.1% from 2018-2026, compared to a citywide average of 26.8%. 

Community Commission for Public Safety and Accountability Appropriations with Estimated Fringe Cost of Pensions and Benefits for Budgeted Non-grant Positions, 2018–2027 (proposed)

Community Commission for Public Safety and Accountability Appropriations with Estimated Fringe Cost of Pensions and Benefits for Budgeted Non-grant Positions, 2018–2027 (proposed)Departmental appropriations plus calculated full-time fringe and estimated part-time fringe from the supplied CSV. Missing years remain gaps.$0M$2.5M$5M$7.5M$10M2018 No CSV value No row in the supplied fringe CSV.20182019 No CSV value No row in the supplied fringe CSV.20192020 No CSV value No row in the supplied fringe CSV.20202021 No CSV value No row in the supplied fringe CSV.2021$4.25M2022 $4,254,775 Departmental budget with estimated fringe: $4,254,775 Departmental appropriations: $3,433,907 Calculated full-time fringe: $820,868 Estimated part-time fringe: $02022$4.59M2023 $4,594,120 Departmental budget with estimated fringe: $4,594,120 Departmental appropriations: $3,184,119 Calculated full-time fringe: $1,410,001 Estimated part-time fringe: $02023$5.66M2024 $5,657,519 Departmental budget with estimated fringe: $5,657,519 Departmental appropriations: $4,003,410 Calculated full-time fringe: $1,654,109 Estimated part-time fringe: $02024$5.62M2025 $5,623,447 Departmental budget with estimated fringe: $5,623,447 Departmental appropriations: $3,986,182 Calculated full-time fringe: $1,637,265 Estimated part-time fringe: $02025$6.03M2026 $6,026,393 Departmental budget with estimated fringe: $6,026,393 Departmental appropriations: $4,026,765 Calculated full-time fringe: $1,999,628 Estimated part-time fringe: $02026$6.36M2027 $6,360,929 Departmental budget with estimated fringe: $6,360,929 Departmental appropriations: $4,104,984 Calculated full-time fringe: $2,255,945 Estimated part-time fringe: $02027Departmental appropriationsCalculated full-time fringeEstimated part-time fringe{"schemaVersion":1,"department":"Community Commission for Public Safety and Accountability","departmentCode":"62","cycle":"2027-prep","budgetYear":2027,"exportedAt":"2026-11-09T17:45:35.400Z","id":"estimated-fringe","title":"Community Commission for Public Safety and Accountability Appropriations with Estimated Fringe Cost of Pensions and Benefits for Budgeted Non-grant Positions, 2018–2027 (proposed)","source":"Source: departmental fringe by year - master.csv. Total equals departmental appropriations plus calculated fringe for full-time positions and estimated fringe for part-time positions. Uses the supplied 2018–2027 CSV values for either budget cycle; absent department-years remain gaps. Historical names are matched by department number.","warning":"No CSV value for 2018, 2019, 2020, 2021. These years remain gaps and can be filled in the editor.","edited":false} Download data (CSV)

Local Fund Actual Spend

Since 2024, CCPSA has spent on average 77.2% of its locally funded budget, compared to the citywide average 88.1% local fund spend for the same years.

Community Commission for Public Safety and Accountability Local Fund Actuals, 2022–2025

Community Commission for Public Safety and Accountability local-fund actuals, 2022 through 2025Annual local-fund budget spent and unspent for Community Commission for Public Safety and Accountability from 2022 through 2025. Spending includes actuals plus encumbrances. Blue Budgeted Spend is capped at 100% of the annual budget, red Overspend is stacked above it, and pale blue shows unspent budget.$0M$1.3M$2.5M$3.8M$5M10.6%2022 10.6% spent Ccpsa · $362,456 total spent of $3,433,907 budget Budgeted Spend: $362,456 Overspend: $0 $3,071,451 unspent202267.9%2023 67.9% spent Community Commission for Public Safety and Accountability · $2,163,041 total spent of $3,184,119 budget Budgeted Spend: $2,163,041 Overspend: $0 $1,021,078 unspent202368.8%2024 68.8% spent Community Commission for Public Safety and Accountability · $2,754,139 total spent of $4,003,410 budget Budgeted Spend: $2,754,139 Overspend: $0 $1,249,271 unspent202485.5%2025 85.5% spent Community Commission for Public Safety and Accountability · $3,410,139 total spent of $3,986,182 budget Budgeted Spend: $3,410,139 Overspend: $0 $576,043 unspent2025Budgeted SpendUnspentOverspend{"schemaVersion":1,"department":"Community Commission for Public Safety and Accountability","departmentCode":"62","cycle":"2027-prep","budgetYear":2027,"exportedAt":"2026-11-09T17:45:35.400Z","id":"local-funds","title":"Community Commission for Public Safety and Accountability Local Fund Actuals, 2022–2025","source":"Source: City of Chicago budget APIs for local-fund budgets and BGA actuals/encumbrances extract for spending. Spending includes actuals plus encumbrances. Budgeted Spend is capped at 100% of the local-fund budget; Overspend is shown above it in red. Unspent budget is shown in pale blue.","warning":"","edited":false} Download data (CSV)

Budgeted Positions & Vacancies

CCPSA’s budgeted headcount climbed during the department’s first ramp-up years and have remained relatively stable since 2024, with this year’s budget retaining the same 29 budgeted positions as last year.

Community Commission for Public Safety and Accountability Budgeted Workforce, 2011–2027 (proposed)

Community Commission for Public Safety and Accountability budgeted workforce from 2011 through the proposed 2027 budgetStacked annual positions, monthly positions, hourly positions, monthly FTEs, and hourly FTEs, with colored components for ordinance years and distinct gray shades for proposed years, for Community Commission for Public Safety and Accountability from 2011 through 2027 proposed. No City API value was plotted for 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021.013253850201120122013201420152016201720182019202020212022 14 Ccpsa · budgeted positions/FTEs Annual positions: 1420222023 24 Community Commission for Public Safety and Accountability · budgeted positions/FTEs Annual positions: 2420232024 29 Community Commission for Public Safety and Accountability · budgeted positions/FTEs Annual positions: 2920242025 28 Community Commission for Public Safety and Accountability · budgeted positions/FTEs Annual positions: 2820252026 29 Community Commission for Public Safety and Accountability · budgeted positions/FTEs Annual positions: 2920262027 · Proposed 29 Community Commission for Public Safety and Accountability · budgeted positions/FTEs Annual positions: 29202729Annual positionsMonthly positionsHourly positionsMonthly FTEsHourly FTEsProposed year uses gray shades{"schemaVersion":1,"department":"Community Commission for Public Safety and Accountability","departmentCode":"62","cycle":"2027-prep","budgetYear":2027,"exportedAt":"2026-11-09T17:45:35.400Z","id":"workforce","title":"Community Commission for Public Safety and Accountability Budgeted Workforce, 2011–2027 (proposed)","source":"Source: City of Chicago Budget Ordinance positions and salaries datasets, 2011–2026, and 2027 Budget Recommendations — Positions and Salaries Years without a row for the selected department are left blank rather than estimated.","warning":"Community Commission for Public Safety and Accountability workforce built with 6 of 17 annual values. No value is plotted for: 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021.","edited":false} Download data (CSV)

From January through September of 2026, the months for which full-time position vacancy data is currently available, CCPSA averaged a 15.7% vacancy rate, compared to the citywide average of 11.2%. 

Community Commission for Public Safety and Accountability Full-time Vacancies, Jan-Sept 2026

Community Commission for Public Safety and Accountability vacancies, January–September 2026Filled positions, persistent vacancies and nonpersistent vacancies for Community Commission for Public Safety and Accountability, January–September 2026.01325385010.3%January 2026 10.3% vacant 26 filled · 1 persistent vacant · 2 other vacantJan13.8%February 2026 13.8% vacant 25 filled · 1 persistent vacant · 3 other vacantFeb13.8%March 2026 13.8% vacant 25 filled · 1 persistent vacant · 3 other vacantMar13.8%April 2026 13.8% vacant 25 filled · 1 persistent vacant · 3 other vacantApr13.8%May 2026 13.8% vacant 25 filled · 1 persistent vacant · 3 other vacantMay13.8%June 2026 13.8% vacant 25 filled · 1 persistent vacant · 3 other vacantJun20.7%July 2026 20.7% vacant 23 filled · 1 persistent vacant · 5 other vacantJul20.7%August 2026 20.7% vacant 23 filled · 1 persistent vacant · 5 other vacantAug20.7%September 2026 20.7% vacant 23 filled · 1 persistent vacant · 5 other vacantSepFilled positionsPersistent vacanciesNonpersistent vacancies{"schemaVersion":1,"department":"Community Commission for Public Safety and Accountability","departmentCode":"62","cycle":"2027-prep","budgetYear":2027,"exportedAt":"2026-11-09T17:45:35.400Z","id":"vacancies","title":"Community Commission for Public Safety and Accountability Full-time Vacancies, Jan-Sept 2026","source":"Source: 2026 Vacancies Over Time - MASTER vacancies.csv. Uses 2026 budgeted annual positions and supplied January–September 2026 persistent counts; other vacancies are monthly vacancies minus persistent vacancies.","warning":"","edited":false} Download data (CSV)

Only one of the department’s budgeted full-time positions was a persistent vacancy (defined as the number of positions within the same combination of title, subsection, section, division, department, and fund codes that remained vacant in all nine months of available data): 

Community Commission for Public Safety and Accountability Persistent Full-time Vacancies, Jan-Sept 2026

Community Commission for Public Safety and Accountability persistent vacancies by title, January–September 2026Persistent vacancy counts by title for Community Commission for Public Safety and Accountability, January–September 2026.Public Relations Representative I…1Public Relations Representative Iii 1 1 persistent vacancy identity{"schemaVersion":1,"department":"Community Commission for Public Safety and Accountability","departmentCode":"62","cycle":"2027-prep","budgetYear":2027,"exportedAt":"2026-11-09T17:45:35.400Z","id":"persistent-vacancies","title":"Community Commission for Public Safety and Accountability Persistent Full-time Vacancies, Jan-Sept 2026","source":"Source: 2026 Vacancies Over Time - Persistent Vacancies Jan-Sept.csv. Supplied January–September 2026 persistent counts, summed by job title across funds and organizational units.","warning":"","edited":false} Download data (CSV)

Budgeted Position Changes

The 2027 proposal makes no change to staffing at CCPSA, retaining the same positions and titles as budgeted in 2026.

Budget Floor

CCPSA is one of three city departments with a mandatory minimum budget set in its establishing ordinance. A 2025 BGA Policy analysis found multiple issues with the way the city calculates the minimums and determines that the relevant departments have met them. 

CCPSA’s proposed $4.1 million in 2027 departmental appropriations fall $613,615 short of the $4.7 million mandatory minimum as calculated by the city’s budget office. As in previous years, OBM closes the gap by counting an estimated “fringe” cost of departmental pensions and benefits towards the funding floor, a practice that diverges from the rest of the city’s budget process in several significant ways:

  • In current city practice, annual budgets do not treat pension/benefit costs as part of departmental budgets for any purposes other than meeting mandatory funding minimums.
  • There are no CCPSA-specific appropriations for pension and benefits, which are contained within citywide lump-sums for each of the city’s four annuity and benefit funds under the Finance General section of the budget.
  • The fringe cost used to reflect CCPSA’s share of citywide pension/benefits appropriations is an estimate based on a fringe multiplier for an employee at the citywide average salary covered by the Municipal Employee’s Annuity and Benefits Fund, not a specific appropriation or calculation based on the department’s budgeted positions.
  • CCPSA’s minimum budget is set at 0.22% of non-grant appropriations for the Chicago Police Department. While the budget office counts CCPSA’s estimated fringe towards that budget floor, it does not include an estimate of CPD’s fringe in the 0.22% calculation, resulting in an apples-to-oranges comparison of CCPSA appropriations plus estimated fringe to CPD appropriations without estimated fringe. 

CCPSA’s appropriations without fringe fall roughly $600,000 short of a mandatory minimum calculated without CPD fringe; if CCPSA’s appropriations plus fringe were compared to CPD’s appropriations plus fringe, the gap would be even greater, with the exact variance depending on which fringe rates are used. 

Appropriations

CCPSA is entirely locally-funded in this year’s budget proposal, the same as in the previous year, with all appropriations coming from the city’s general-purpose corporate fund. 

Community Commission for Public Safety and Accountability Fund Comparison, 2026–2027

Community Commission for Public Safety and Accountability Fund Comparison, 2026–2027Fund comparison including budgeted and proposed amounts, net and percent changes, and each fund’s share of the proposed departmental budget.Fund2026 Budgeted2027 ProposedNet Change from2026Percent Changefrom 2026Percent of 2027RecommendedFundsCorporate Fund$4,026,765$4,104,984$78,2191.9%100.0%{"schemaVersion":1,"department":"Community Commission for Public Safety and Accountability","departmentCode":"62","cycle":"2027-prep","budgetYear":2027,"exportedAt":"2026-11-09T17:45:35.400Z","id":"fund-comparison","title":"Community Commission for Public Safety and Accountability Fund Comparison, 2026–2027","source":"Source: City of Chicago 2026 Budget Ordinance — Appropriations (6694-f78c) and 2027 Budget Recommendations — Appropriations (pptx-hhw3). Funds match by fund code, which is omitted from the table. Shares use all recommended funds for the selected department; rounding may prevent percentages from summing to 100%.","warning":"","edited":false,"data":{"previousYear":2026,"currentYear":2027,"rows":[{"code":"100","label":"Corporate Fund","previous":4026765,"current":4104984,"net":78219,"percent":0.019424773981098972,"share":1}],"previousTotal":4026765,"currentTotal":4104984,"previousSource":{"id":"6694-f78c","title":"Budget - 2026 Budget Ordinance - Appropriations","resolvedBy":"pinned"},"currentSource":{"id":"pptx-hhw3","title":"Budget - 2027 Budget Recommendations - Appropriations","resolvedBy":"pinned"}}} Download data (CSV)

Largest Appropriations

As with most departments, personnel costs make up the bulk of CCPSA’s appropriations, with salaries and wages on payroll by far the largest expense category, followed by stipends for the elected leadership.

Community Commission for Public Safety and Accountability Top 10 Largest Appropriations, 2027 proposed

Community Commission for Public Safety and Accountability top 10 largest appropriations, 2027 proposedTop 10 largest 2027 proposed appropriation accounts for Community Commission for Public Safety and Accountability. Full labels wrap to fit; bar lengths use a common dollar scale.SALARIES AND WAGES - ONPAYROLL$3.24MSALARIES AND WAGES - ON PAYROLL $3,235,402 Account 0005 · 1 source rowSTIPENDS$0.48MSTIPENDS $483,000 Account 0050 · 1 source rowPROFESSIONAL AND TECHNICALSERVICES$0.06MPROFESSIONAL AND TECHNICAL SERVICES $55,000 Account 0140 · 1 source rowSCHEDULE SALARYADJUSTMENTS$0.04MSCHEDULE SALARY ADJUSTMENTS $44,846 Account 0015 · 1 source rowTECHNICAL MEETING COSTS$0.04MTECHNICAL MEETING COSTS $38,256 Account 0169 · 1 source rowMATERIAL AND SUPPLIES$0.03MMATERIAL AND SUPPLIES $31,000 Account 0340 · 1 source rowPROMOTIONS$0.03MPROMOTIONS $25,000 Account 0153 · 1 source rowREIMBURSEMENT - FFM$0.03MREIMBURSEMENT - FFM $25,000 Account 9438 · 1 source rowADVERTISING$0.02MADVERTISING $20,000 Account 0152 · 1 source rowCOURT REPORTING$0.02MCOURT REPORTING $20,000 Account 0143 · 1 source row{"schemaVersion":1,"department":"Community Commission for Public Safety and Accountability","departmentCode":"62","cycle":"2027-prep","budgetYear":2027,"exportedAt":"2026-11-09T17:45:35.400Z","id":"largest-appropriations","title":"Community Commission for Public Safety and Accountability Top 10 Largest Appropriations, 2027 proposed","source":"Source: City of Chicago 2027 Budget Recommendations — Appropriations. Rows are grouped by appropriation account and ranked by amount.","warning":"","edited":false} Download data (CSV)

In 2025, the most recent complete budget year for which local fund actuals and encumbrances data is available, CCPSA spent 85.5% of its locally-funded budget, with no overspend in any appropriation categories.

Community Commission for Public Safety and Accountability 2025 Actual Spend (Local Funds)

Community Commission for Public Safety and Accountability 2025 Actual Spend (Local Funds)Community Commission for Public Safety and Accountability stacked actual spending including encumbrances and unspent budget by appropriation category across the supplied local funds. Red segments highlight actual spending above the budgeted line.SPENDING CATEGORYBUDGETEDPERSONAL SERVICES$3,358,449$266,669 unspentPERSONAL SERVICES · 2025 $3,091,780 Community Commission for Public Safety and Accountability · actual spend including encumbrances Budgeted: $3,358,449 Unspent: $266,669CONTRACT SERV - PRIOR APPR REQ$509,233$262,598 unspentCONTRACT SERV - PRIOR APPR REQ · 2025 $246,635 Community Commission for Public Safety and Accountability · actual spend including encumbrances Budgeted: $509,233 Unspent: $262,598COMMODITIES - PRIOR APPR REQD$73,500$9,473 unspentCOMMODITIES - PRIOR APPR REQD · 2025 $64,027 Community Commission for Public Safety and Accountability · actual spend including encumbrances Budgeted: $73,500 Unspent: $9,473TRAVEL - PRIOR APPROVAL REQD$20,000$15,957 unspentTRAVEL - PRIOR APPROVAL REQD · 2025 $4,043 Community Commission for Public Safety and Accountability · actual spend including encumbrances Budgeted: $20,000 Unspent: $15,957INTERNAL TRANSFERS AND REIMBURSEMENTS$25,000$21,346 unspentINTERNAL TRANSFERS AND REIMBURSEMENTS · 2025 $3,654 Community Commission for Public Safety and Accountability · actual spend including encumbrances Budgeted: $25,000 Unspent: $21,346Actual spendUnspentBudgeted{"schemaVersion":1,"department":"Community Commission for Public Safety and Accountability","departmentCode":"62","cycle":"2027-prep","budgetYear":2027,"exportedAt":"2026-11-09T17:45:35.400Z","id":"actual-spend-categories","title":"Community Commission for Public Safety and Accountability 2025 Actual Spend (Local Funds)","source":"Source: supplied 2025 FOIA response actuals.xlsx - formatted.csv. Actual spending includes encumbrances, by appropriation category, summed across the funds in the supplied local-funds extract.","warning":"","edited":false,"data":{"year":2025,"rows":[{"code":"0","label":"PERSONAL SERVICES","budget":3358449,"actuals":3090161,"encumbrances":1619,"sourceVariance":266669,"funds":["100"],"rowCount":1,"actualSpend":3091780,"unspent":266669},{"code":"100","label":"CONTRACT SERV - PRIOR APPR REQ","budget":509233,"actuals":246393,"encumbrances":242,"sourceVariance":262598,"funds":["100"],"rowCount":1,"actualSpend":246635,"unspent":262598},{"code":"300","label":"COMMODITIES - PRIOR APPR REQD","budget":73500,"actuals":64027,"encumbrances":0,"sourceVariance":9473,"funds":["100"],"rowCount":1,"actualSpend":64027,"unspent":9473},{"code":"200","label":"TRAVEL - PRIOR APPROVAL REQD","budget":20000,"actuals":4044,"encumbrances":-1,"sourceVariance":15957,"funds":["100"],"rowCount":1,"actualSpend":4043,"unspent":15957},{"code":"9400","label":"INTERNAL TRANSFERS AND REIMBURSEMENTS","budget":25000,"actuals":3654,"encumbrances":0,"sourceVariance":21346,"funds":["100"],"rowCount":1,"actualSpend":3654,"unspent":21346}],"rowCount":5}} Download data (CSV)

Change from Previous Year

All of CCPSA’s appropriation-level changes in the 2027 proposal are relatively small, less than $100,000 adjustments from the previous year. A $77,603 increase in salaries and wages on payroll is the department’s largest increase (up 2.5% from 2026), and a -$24,300 reduction in outside contracting through the professional and technical services appropriation the largest decrease (down -30.6%). 

Community Commission for Public Safety and Accountability Net and Percent Appropriation Changes, 2026 to 2027 (proposed) Budgets

Community Commission for Public Safety and Accountability net and percent appropriation changes, 2026 to 2027 proposed budgetsChanged appropriation accounts for Community Commission for Public Safety and Accountability from the 2026 baseline to the 2027 proposed budget.APPROPRIATION20262027NET%SALARIES AND WAGES - ON PAYROLL$3,157,799$3,235,402+$77,603+2.5%SALARIES AND WAGES - ON PAYROLL +$77,603 $3,157,799 in 2026 · $3,235,402 in 2027 · +2.5%IT DEVELOPMENT$0$18,500+$18,500—IT DEVELOPMENT +$18,500 $0 in 2026 · $18,500 in 2027 · —TECHNICAL MEETING COSTS$29,000$38,256+$9,256+31.9%TECHNICAL MEETING COSTS +$9,256 $29,000 in 2026 · $38,256 in 2027 · +31.9%COURT REPORTING$15,000$20,000+$5,000+33.3%COURT REPORTING +$5,000 $15,000 in 2026 · $20,000 in 2027 · +33.3%LEASE/PURCHASE EQUIPMENT$10,500$15,000+$4,500+42.9%LEASE/PURCHASE EQUIPMENT +$4,500 $10,500 in 2026 · $15,000 in 2027 · +42.9%SOFTWARE MAINTENANCE AND LICEN…$13,620$17,280+$3,660+26.9%SOFTWARE MAINTENANCE AND LICENSING +$3,660 $13,620 in 2026 · $17,280 in 2027 · +26.9%PROMOTIONS$22,000$25,000+$3,000+13.6%PROMOTIONS +$3,000 $22,000 in 2026 · $25,000 in 2027 · +13.6%LOCAL TRANSPORTATION$0$1,000+$1,000—LOCAL TRANSPORTATION +$1,000 $0 in 2026 · $1,000 in 2027 · —SCHEDULE SALARY ADJUSTMENTS$44,230$44,846+$616+1.4%SCHEDULE SALARY ADJUSTMENTS +$616 $44,230 in 2026 · $44,846 in 2027 · +1.4%BOOKS AND RELATED MATERIAL$1,968$2,000+$32+1.6%BOOKS AND RELATED MATERIAL +$32 $1,968 in 2026 · $2,000 in 2027 · +1.6%TRANSPORTATION AND EXPENSE ALL…$2,500$1,500-$1,000-40.0%TRANSPORTATION AND EXPENSE ALLOWANCE -$1,000 $2,500 in 2026 · $1,500 in 2027 · -40.0%OUTSIDE GRAPHIC SERVICES$17,000$14,000-$3,000-17.6%OUTSIDE GRAPHIC SERVICES -$3,000 $17,000 in 2026 · $14,000 in 2027 · -17.6%CLOTHING$13,048$8,400-$4,648-35.6%CLOTHING -$4,648 $13,048 in 2026 · $8,400 in 2027 · -35.6%ADVERTISING$32,000$20,000-$12,000-37.5%ADVERTISING -$12,000 $32,000 in 2026 · $20,000 in 2027 · -37.5%PROFESSIONAL AND TECHNICAL SER…$79,300$55,000-$24,300-30.6%PROFESSIONAL AND TECHNICAL SERVICES -$24,300 $79,300 in 2026 · $55,000 in 2027 · -30.6%{"schemaVersion":1,"department":"Community Commission for Public Safety and Accountability","departmentCode":"62","cycle":"2027-prep","budgetYear":2027,"exportedAt":"2026-11-09T17:45:35.400Z","id":"appropriation-changes","title":"Community Commission for Public Safety and Accountability Net and Percent Appropriation Changes, 2026 to 2027 (proposed) Budgets","source":"Source: City of Chicago 2026 Budget Ordinance and 2027 Budget Recommendations appropriations datasets. Percent change is net change divided by 2026 budgeted appropriation.","warning":"","edited":false} Download data (CSV)
Geoffrey Cubbage

About the author

Geoffrey Cubbage

Geoffrey Cubbage analyzes policy and budgets at the Better Government Association, covering state lawmakers and Chicago City Council. He joined BGA in 2022 after directing policy and economic development for Chicago’s 40th Ward.

More by Geoffrey Cubbage