Research & Analysis · 2027 Budget Snapshot

Board of Election Commissioners – BGA Policy 2027 Budget Snapshot

By Geoffrey CubbageNovember 6, 2026
$48.5M
2027 proposed appropriations
$48,453,841 total
+73.9%
Appropriation change
+$20,586,437 from 2026
122
Budgeted positions & FTEs
No change from 2026

The Board of Election Commissioners is established under state elections law and technically is part of the judicial branch, but receives operational funding from the City of Chicago. BoEC oversees Chicago’s polling places and ballot processes, including vote-by-mail.

Board of Election Commissioners Snapshot: Appropriation & Staffing Changes from 2026 Budget

Board of Election Commissioners Snapshot: Appropriation & Staffing Changes from 2026 BudgetAppropriations and positions/FTEs comparison. Missing values are shown as dashes.Measure2026 Budgeted2027 ProposedNet ChangePercent ChangeAverage AnnualRate (2011–2026)Inflation-adjustedRate (2011–2026)Appropriations$27,867,404$48,453,841+$20,586,43773.9%15.3%12.9%Positions & FTEs12212200.0%-0.1%NA{"schemaVersion":1,"department":"Board of Election Commissioners","departmentCode":"39","cycle":"2027-prep","budgetYear":2027,"exportedAt":"2026-11-06T20:33:46.292Z","id":"summary","title":"Board of Election Commissioners Snapshot: Appropriation & Staffing Changes from 2026 Budget","source":"Source: City of Chicago budget APIs. Both rates are arithmetic averages of year-to-year percentage changes over 2011–2026. Inflation-adjusted appropriations use supplied 2025-dollar factors through 2025; later years retain nominal values (factor 1), matching the supplied spreadsheet. Both rates require every year and nonzero annual baselines. Proposed 2027 is excluded.","warning":"","edited":false,"data":{"previousYear":2026,"currentYear":2027,"rateStartYear":2011,"rateEndYear":2026,"inflationYear":2025,"rows":[{"id":"appropriations","label":"Appropriations","previous":27867404,"current":48453841,"averageRatePct":15.324352529283056,"inflationRatePct":12.881309018614864,"net":20586437,"percent":0.7387281929813053},{"id":"positions","label":"Positions & FTEs","previous":122,"current":122,"averageRatePct":-0.10025166910814949,"inflationRatePct":null,"net":0,"percent":0}],"headers":null}} Download data (CSV)

Departmental Highlights

  • 2027 will be one of BoEC’s four-year budget peak years, coinciding with the municipal elections and the ramp-up to the presidential election in 2028. This year’s proposed budget includes multimillion dollar increases in multiple appropriations associated with election operations, including the extra hire, professional and technical services, freight and express charges, outside graphic services, postage, and rental of property categories.
  • The current proposal makes no net adjustment to budgeted headcount at BoEC. (Temporary election staff are budgeted separately  under the Extra Hire appropriation.)
  • Over the past four complete budget years for which local fund actuals/encumbrances data is available, BoEC spent on average 61.8% of its locally funded budget. In 2025, the most recent budget year for which full-year actuals are available, BoEC underspent by $13.4 million (67.3%) in contract services and $1.2 million (16%) in personnel services. 

Historical Context

Board of Election Commissioners appropriations are cyclical, with expenses rising and falling during election years and off-years. A significant portion of the department’s election-year workforce consists of temporary hires, while permanent staff levels stay relatively consistent year-to-year. BoEC appropriations tend to peak every four years in the odd-numbered years preceding Presidential elections, when the city holds municipal elections. 

From 2011-2026, BoEC’s budget grew at an average rate of 15.3% annually, or 12.9% when adjusted for inflation through 2025, compared to a citywide average rate of 5.5% (inflation-adjusted 3.2%). The current proposal would increase the department’s appropriations by 73.9% from the previous year.

Board of Election Commissioners Appropriations and Inflation-adjusted Appropriations (2025 dollars)

Board of Election Commissioners appropriations from 2011 through the proposed 2027 budget, nominal dollarsAnnual appropriations for Board of Election Commissioners from 2011 through 2027 proposed. Every year has a plotted value.$0M$15M$30M$45M$60M2011 $19,222,276 Board of Election Commissioner · $19,222,27620112012 $14,322,733 Board of Election Commissioner · $14,322,73320122013 $8,722,360 Board of Election Commissioner · $8,722,36020132014 $11,875,547 Board of Election Commissioner · $11,875,54720142015 $25,555,957 Board of Election Commissioner · $25,555,95720152016 $14,763,549 Board of Election Commissioner · $14,763,54920162017 $11,624,299 Board of Election Commissioner · $11,624,29920172018 $15,606,377 Elections · $15,606,37720182019 $34,186,369 Elections · $34,186,36920192020 $18,377,300 Elections · $18,377,30020202021 $19,175,482 Elections · $19,175,48220212022 $25,828,604 Elections · $25,828,60420222023 $56,602,820 Board of Election Commissioners · $56,602,82020232024 $34,482,421 Board of Election Commissioners · $34,482,42120242025 $28,507,734 Board of Election Commissioners · $28,507,73420252026 $27,867,404 Board of Election Commissioners · $27,867,40420262027 · Proposed $48,453,841 Board of Election Commissioners · $48,453,8412027$48.45M{"schemaVersion":1,"department":"Board of Election Commissioners","departmentCode":"39","cycle":"2027-prep","budgetYear":2027,"exportedAt":"2026-11-06T20:33:46.292Z","id":"appropriations","title":"Board of Election Commissioners Appropriations and Inflation-adjusted Appropriations (2025 dollars)","source":"Source: City of Chicago Budget Ordinance appropriations datasets, 2011–2026, and 2027 Budget Recommendations — Appropriations Years without a row for the selected department are left blank rather than estimated.","warning":"","edited":false,"priceBasis":"nominal","dollarBaseYear":null,"missingInflationFactorYears":[]}

Values in nominal dollars.

Download data (CSV)

Estimated Fringe Costs

City budgets do not break out “fringe” pension and benefit costs for non-grant positions by department, instead grouping them together as citywide expenses under the Finance General section of the budget. To better reflect the real cost of service for departmental operations, BGA Policy has included an estimate of pension and benefit costs for the years 2018-2026, using Department of Finance fringe memos from each relevant year. An estimated fringe cost for the 2027 proposal uses the average annual rate of increase for each of the inputs into the fringe formulae. 

Based on the city’s fringe formulae, the BoEC fringe cost for nongrant employees averaged 21.4% from 2018-2026, compared to a citywide average of 26.8%. 

Board of Election Commissioners Appropriations with Estimated Fringe Cost of Pensions and Benefits for Budgeted Non-grant Positions, 2018–2027 (proposed)

Board of Election Commissioners Appropriations with Estimated Fringe Cost of Pensions and Benefits for Budgeted Non-grant Positions, 2018–2027 (proposed)Departmental appropriations plus calculated full-time fringe and estimated part-time fringe from the supplied CSV. Missing years remain gaps.$0M$16.3M$32.5M$48.8M$65M$19.15M2018 $19,151,786 Departmental budget with estimated fringe: $19,151,786 Departmental appropriations: $15,606,377 Calculated full-time fringe: $3,545,409 Estimated part-time fringe: $02018$38.12M2019 $38,115,721 Departmental budget with estimated fringe: $38,115,721 Departmental appropriations: $34,186,369 Calculated full-time fringe: $3,929,352 Estimated part-time fringe: $02019$22.70M2020 $22,700,530 Departmental budget with estimated fringe: $22,700,530 Departmental appropriations: $18,377,300 Calculated full-time fringe: $4,323,230 Estimated part-time fringe: $02020$23.98M2021 $23,979,990 Departmental budget with estimated fringe: $23,979,990 Departmental appropriations: $19,175,482 Calculated full-time fringe: $4,804,508 Estimated part-time fringe: $02021$32.76M2022 $32,764,334 Departmental budget with estimated fringe: $32,764,334 Departmental appropriations: $25,828,604 Calculated full-time fringe: $6,935,730 Estimated part-time fringe: $02022$63.39M2023 $63,394,401 Departmental budget with estimated fringe: $63,394,401 Departmental appropriations: $56,602,820 Calculated full-time fringe: $6,791,581 Estimated part-time fringe: $02023$41.07M2024 $41,068,312 Departmental budget with estimated fringe: $41,068,312 Departmental appropriations: $34,482,421 Calculated full-time fringe: $6,585,891 Estimated part-time fringe: $02024$35.25M2025 $35,252,063 Departmental budget with estimated fringe: $35,252,063 Departmental appropriations: $28,507,734 Calculated full-time fringe: $6,744,329 Estimated part-time fringe: $02025$35.81M2026 $35,806,565 Departmental budget with estimated fringe: $35,806,565 Departmental appropriations: $27,867,404 Calculated full-time fringe: $7,939,161 Estimated part-time fringe: $02026$57.35M2027 $57,349,515 Departmental budget with estimated fringe: $57,349,515 Departmental appropriations: $48,453,841 Calculated full-time fringe: $8,895,674 Estimated part-time fringe: $02027Departmental appropriationsCalculated full-time fringeEstimated part-time fringe{"schemaVersion":1,"department":"Board of Election Commissioners","departmentCode":"39","cycle":"2027-prep","budgetYear":2027,"exportedAt":"2026-11-06T20:33:46.292Z","id":"estimated-fringe","title":"Board of Election Commissioners Appropriations with Estimated Fringe Cost of Pensions and Benefits for Budgeted Non-grant Positions, 2018–2027 (proposed)","source":"Source: departmental fringe by year - master.csv. Total equals departmental appropriations plus calculated fringe for full-time positions and estimated fringe for part-time positions. Uses the supplied 2018–2027 CSV values for either budget cycle; absent department-years remain gaps. Historical names are matched by department number.","warning":"","edited":false} Download data (CSV)

Local Fund Actual Spend

Over the past four complete budget years for which local fund actuals/encumbrances data is available, BoEC spent on average 61.8% of its locally funded budget, one of the lowest rates of budget spend, compared to a citywide average of 86.6%.

Board of Election Commissioners Local Fund Actuals, 2022–2025

Board of Election Commissioners local-fund actuals, 2022 through 2025Annual local-fund budget spent and unspent for Board of Election Commissioners from 2022 through 2025. Spending includes actuals plus encumbrances. Blue Budgeted Spend is capped at 100% of the annual budget, red Overspend is stacked above it, and pale blue shows unspent budget.$0M$15M$30M$45M$60M71.7%2022 71.7% spent Elections · $18,519,758 total spent of $25,828,604 budget Budgeted Spend: $18,519,758 Overspend: $0 $7,308,846 unspent202273.5%2023 73.5% spent Board of Election Commissioners · $41,576,827 total spent of $56,602,820 budget Budgeted Spend: $41,576,827 Overspend: $0 $15,025,993 unspent202354.8%2024 54.8% spent Board of Election Commissioners · $18,891,846 total spent of $34,482,421 budget Budgeted Spend: $18,891,846 Overspend: $0 $15,590,575 unspent202447.1%2025 47.1% spent Board of Election Commissioners · $13,430,415 total spent of $28,507,734 budget Budgeted Spend: $13,430,415 Overspend: $0 $15,077,319 unspent2025Budgeted SpendUnspentOverspend{"schemaVersion":1,"department":"Board of Election Commissioners","departmentCode":"39","cycle":"2027-prep","budgetYear":2027,"exportedAt":"2026-11-06T20:33:46.292Z","id":"local-funds","title":"Board of Election Commissioners Local Fund Actuals, 2022–2025","source":"Source: City of Chicago budget APIs for local-fund budgets and BGA actuals/encumbrances extract for spending. Spending includes actuals plus encumbrances. Budgeted Spend is capped at 100% of the local-fund budget; Overspend is shown above it in red. Unspent budget is shown in pale blue.","warning":"","edited":false} Download data (CSV)

Budgeted Positions & Vacancies

Because BoEC hires temporary staff for election cycles, the budgeted full-time headcount of the office has remained relatively unchanged year-over-year. Slight position cuts over the years have resulted in an average annual rate of change for BoEC’s headcount of -0.1% from 2011-2026, the same as the citywide average for the same period.

The current proposal makes no net adjustment to budgeted headcount at BoEC.

Board of Election Commissioners Budgeted Workforce, 2011–2027 (proposed)

Board of Election Commissioners budgeted workforce from 2011 through the proposed 2027 budgetStacked annual positions, monthly positions, hourly positions, monthly FTEs, and hourly FTEs, with colored components for ordinance years and distinct gray shades for proposed years, for Board of Election Commissioners from 2011 through 2027 proposed. Every year has a plotted value.038751131502011 124 Board of Election Commissioner · budgeted positions/FTEs Annual positions: 12420112012 124 Board of Election Commissioner · budgeted positions/FTEs Annual positions: 12420122013 119 Board of Election Commissioner · budgeted positions/FTEs Annual positions: 11920132014 118 Board of Election Commissioner · budgeted positions/FTEs Annual positions: 11820142015 118 Board of Election Commissioner · budgeted positions/FTEs Annual positions: 11820152016 118 Board of Election Commissioner · budgeted positions/FTEs Annual positions: 11820162017 118 Board of Election Commissioner · budgeted positions/FTEs Annual positions: 11820172018 118 Elections · budgeted positions/FTEs Annual positions: 11820182019 118 Elections · budgeted positions/FTEs Annual positions: 11820192020 118 Elections · budgeted positions/FTEs Annual positions: 11820202021 118 Elections · budgeted positions/FTEs Annual positions: 11820212022 121 Elections · budgeted positions/FTEs Annual positions: 12120222023 121 Board of Election Commissioners · budgeted positions/FTEs Annual positions: 12120232024 122 Board of Election Commissioners · budgeted positions/FTEs Annual positions: 12220242025 122 Board of Election Commissioners · budgeted positions/FTEs Annual positions: 12220252026 122 Board of Election Commissioners · budgeted positions/FTEs Annual positions: 12220262027 · Proposed 122 Board of Election Commissioners · budgeted positions/FTEs Annual positions: 1222027122Annual positionsMonthly positionsHourly positionsMonthly FTEsHourly FTEsProposed year uses gray shades{"schemaVersion":1,"department":"Board of Election Commissioners","departmentCode":"39","cycle":"2027-prep","budgetYear":2027,"exportedAt":"2026-11-06T20:33:46.292Z","id":"workforce","title":"Board of Election Commissioners Budgeted Workforce, 2011–2027 (proposed)","source":"Source: City of Chicago Budget Ordinance positions and salaries datasets, 2011–2026, and 2027 Budget Recommendations — Positions and Salaries Years without a row for the selected department are left blank rather than estimated.","warning":"","edited":false} Download data (CSV)

From January through September of 2026, the months for which full-time position vacancy data is currently available, BoEC averaged a 17.6% vacancy rate, compared to the citywide average of 11.2%. 

Board of Election Commissioners Full-time Vacancies, Jan-Sept 2026

Board of Election Commissioners vacancies, January–September 2026Filled positions, persistent vacancies and nonpersistent vacancies for Board of Election Commissioners, January–September 2026.0387511315015.6%January 2026 15.6% vacant 103 filled · 12 persistent vacant · 7 other vacantJan15.6%February 2026 15.6% vacant 103 filled · 12 persistent vacant · 7 other vacantFeb16.4%March 2026 16.4% vacant 102 filled · 12 persistent vacant · 8 other vacantMar18.0%April 2026 18.0% vacant 100 filled · 12 persistent vacant · 10 other vacantApr19.7%May 2026 19.7% vacant 98 filled · 12 persistent vacant · 12 other vacantMay19.7%June 2026 19.7% vacant 98 filled · 12 persistent vacant · 12 other vacantJun18.0%July 2026 18.0% vacant 100 filled · 12 persistent vacant · 10 other vacantJul18.0%August 2026 18.0% vacant 100 filled · 12 persistent vacant · 10 other vacantAug17.2%September 2026 17.2% vacant 101 filled · 12 persistent vacant · 9 other vacantSepFilled positionsPersistent vacanciesNonpersistent vacancies{"schemaVersion":1,"department":"Board of Election Commissioners","departmentCode":"39","cycle":"2027-prep","budgetYear":2027,"exportedAt":"2026-11-06T20:33:46.292Z","id":"vacancies","title":"Board of Election Commissioners Full-time Vacancies, Jan-Sept 2026","source":"Source: 2026 Vacancies Over Time - MASTER vacancies.csv. Uses 2026 budgeted annual positions and supplied January–September 2026 persistent counts; other vacancies are monthly vacancies minus persistent vacancies.","warning":"","edited":false} Download data (CSV)

12 of the department’s budgeted full-time positions were persistent vacancies (defined as the number of positions within the same combination of title, subsection, section, division, department, and fund codes that remained vacant in all nine months of available data): 

Board of Election Commissioners Persistent Full-time Vacancies, Jan-Sept 2026

Board of Election Commissioners persistent vacancies by title, January–September 2026Persistent vacancy counts by title for Board of Election Commissioners, January–September 2026.Polling Place Investigator Ii2Polling Place Investigator Ii 2 1 persistent vacancy identityPrincipal Clerk-elections2Principal Clerk-elections 2 2 persistent vacancy identitiesA/suprv Redistricting1A/suprv Redistricting 1 1 persistent vacancy identityAdmin Asst to the Commissioners1Admin Asst to the Commissioners 1 1 persistent vacancy identityClerk - Bd of Elections1Clerk - Bd of Elections 1 1 persistent vacancy identityCommunity Services Rep - B of E1Community Services Rep - B of E 1 1 persistent vacancy identityComputer Appl Analyst Ii-elections1Computer Appl Analyst Ii-elections 1 1 persistent vacancy identityElection Equipment & Supply Spec …1Election Equipment & Supply Spec Iii 1 1 persistent vacancy identitySenior Clerk-elections1Senior Clerk-elections 1 1 persistent vacancy identityWarehouse Supervisor-elections1Warehouse Supervisor-elections 1 1 persistent vacancy identity{"schemaVersion":1,"department":"Board of Election Commissioners","departmentCode":"39","cycle":"2027-prep","budgetYear":2027,"exportedAt":"2026-11-06T20:33:46.292Z","id":"persistent-vacancies","title":"Board of Election Commissioners Persistent Full-time Vacancies, Jan-Sept 2026","source":"Source: 2026 Vacancies Over Time - Persistent Vacancies Jan-Sept.csv. Supplied January–September 2026 persistent counts, summed by job title across funds and organizational units.","warning":"","edited":false} Download data (CSV)

Budgeted Position Changes

The 2027 proposal makes no changes to budgeted staffing at BoEC. Positions and titles remain the same as the previous year.

Appropriations

BoEC is entirely locally funded in the 2027 proposal, with all appropriations made from the corporate fund, the same as in the previous year. 

Largest Appropriations

2027’s budget proposal includes the BoEC staffing ramp-up for municipal elections and the presidential election in the following year. The appropriations for extra hire and outside contracting are larger than the department’s full-time personnel service categories, with relatively large appropriations in infrastructure and service categories such as postage and rental of facilities as well. 

Board of Election Commissioners Top 10 Largest Appropriations, 2027 proposed

Board of Election Commissioners top 10 largest appropriations, 2027 proposedTop 10 largest 2027 proposed appropriation accounts for Board of Election Commissioners. Full labels wrap to fit; bar lengths use a common dollar scale.EXTRA HIRE$8.85MEXTRA HIRE $8,846,287 Account 0055 · 1 source rowPROFESSIONAL AND TECHNICALSERVICES$8.07MPROFESSIONAL AND TECHNICAL SERVICES $8,065,840 Account 0140 · 1 source rowSALARIES AND WAGES - ONPAYROLL$7.48MSALARIES AND WAGES - ON PAYROLL $7,482,568 Account 0005 · 1 source rowRENTAL OF PROPERTY$3.40MRENTAL OF PROPERTY $3,396,392 Account 0155 · 1 source rowLEGAL EXPENSES$2.95MLEGAL EXPENSES $2,946,695 Account 0145 · 1 source rowFREIGHT AND EXPRESSCHARGES$2.55MFREIGHT AND EXPRESS CHARGES $2,545,376 Account 0178 · 1 source rowOUTSIDE GRAPHIC SERVICES$2.00MOUTSIDE GRAPHIC SERVICES $2,000,700 Account 0150 · 1 source rowSOFTWARE MAINTENANCE ANDLICENSING$1.89MSOFTWARE MAINTENANCE AND LICENSING $1,890,888 Account 0149 · 1 source rowRENTAL-DATA HARDWARE EQ$1.62MRENTAL-DATA HARDWARE EQ $1,618,725 Account 0154 · 1 source rowMOBILE COMMUNICATIONSERVICES$1.57MMOBILE COMMUNICATION SERVICES $1,574,809 Account 0181 · 1 source row{"schemaVersion":1,"department":"Board of Election Commissioners","departmentCode":"39","cycle":"2027-prep","budgetYear":2027,"exportedAt":"2026-11-06T20:33:46.292Z","id":"largest-appropriations","title":"Board of Election Commissioners Top 10 Largest Appropriations, 2027 proposed","source":"Source: City of Chicago 2027 Budget Recommendations — Appropriations. Rows are grouped by appropriation account and ranked by amount.","warning":"","edited":false} Download data (CSV)

In 2025, the most recent complete budget year for which local fund actuals and encumbrances data is available, BoEC spent only 47.1% of its locally-funded budget, underspending by $13.4 million (67.3%) in contract services and $1.2 million (16%) in personnel services. 

Board of Election Commissioners 2025 Actual Spend (Local Funds)

Board of Election Commissioners 2025 Actual Spend (Local Funds)Board of Election Commissioners stacked actual spending including encumbrances and unspent budget by appropriation category across the supplied local funds. Red segments highlight actual spending above the budgeted line.SPENDING CATEGORYBUDGETEDPERSONAL SERVICES$7,809,124$1,249,848 unspentPERSONAL SERVICES · 2025 $6,559,276 Board of Election Commissioners · actual spend including encumbrances Budgeted: $7,809,124 Unspent: $1,249,848CONTRACT SERV - PRIOR APPR REQ$19,920,475$13,398,840 unspentCONTRACT SERV - PRIOR APPR REQ · 2025 $6,521,635 Board of Election Commissioners · actual spend including encumbrances Budgeted: $19,920,475 Unspent: $13,398,840COMMODITIES - PRIOR APPR REQD$765,115$418,444 unspentCOMMODITIES - PRIOR APPR REQD · 2025 $346,671 Board of Election Commissioners · actual spend including encumbrances Budgeted: $765,115 Unspent: $418,444TRAVEL - PRIOR APPROVAL REQD$13,020$10,187 unspentTRAVEL - PRIOR APPROVAL REQD · 2025 $2,833 Board of Election Commissioners · actual spend including encumbrances Budgeted: $13,020 Unspent: $10,187Actual spendUnspentBudgeted{"schemaVersion":1,"department":"Board of Election Commissioners","departmentCode":"39","cycle":"2027-prep","budgetYear":2027,"exportedAt":"2026-11-06T20:33:46.292Z","id":"actual-spend-categories","title":"Board of Election Commissioners 2025 Actual Spend (Local Funds)","source":"Source: supplied 2025 FOIA response actuals.xlsx - formatted.csv. Actual spending includes encumbrances, by appropriation category, summed across the funds in the supplied local-funds extract.","warning":"","edited":false,"data":{"year":2025,"rows":[{"code":"0","label":"PERSONAL SERVICES","budget":7809124,"actuals":6559276,"encumbrances":0,"sourceVariance":1249848,"funds":["100"],"rowCount":1,"actualSpend":6559276,"unspent":1249848},{"code":"100","label":"CONTRACT SERV - PRIOR APPR REQ","budget":19920475,"actuals":6504460,"encumbrances":17175,"sourceVariance":13398840,"funds":["100"],"rowCount":1,"actualSpend":6521635,"unspent":13398840},{"code":"300","label":"COMMODITIES - PRIOR APPR REQD","budget":765115,"actuals":346619,"encumbrances":52,"sourceVariance":418444,"funds":["100"],"rowCount":1,"actualSpend":346671,"unspent":418444},{"code":"200","label":"TRAVEL - PRIOR APPROVAL REQD","budget":13020,"actuals":2833,"encumbrances":0,"sourceVariance":10187,"funds":["100"],"rowCount":1,"actualSpend":2833,"unspent":10187}],"rowCount":4}} Download data (CSV)

Change from Previous Year

BoEC’s 2027 budget includes multimillion dollar increases in multiple appropriations associated with election operations, including the extra hire, professional and technical services, freight and express charges, outside graphic services, postage, and rental of property categories.

Board of Election Commissioners Net and Percent Appropriation Changes, 2026 to 2027 (proposed) Budgets

Board of Election Commissioners net and percent appropriation changes, 2026 to 2027 proposed budgetsChanged appropriation accounts for Board of Election Commissioners from the 2026 baseline to the 2027 proposed budget.APPROPRIATION20262027NET%EXTRA HIRE$959,893$8,846,287+$7,886,394+821.6%EXTRA HIRE +$7,886,394 $959,893 in 2026 · $8,846,287 in 2027 · +821.6%PROFESSIONAL AND TECHNICAL SER…$2,736,775$8,065,840+$5,329,065+194.7%PROFESSIONAL AND TECHNICAL SERVICES +$5,329,065 $2,736,775 in 2026 · $8,065,840 in 2027 · +194.7%FREIGHT AND EXPRESS CHARGES$35,376$2,545,376+$2,510,000+7095.2%FREIGHT AND EXPRESS CHARGES +$2,510,000 $35,376 in 2026 · $2,545,376 in 2027 · +7095.2%OUTSIDE GRAPHIC SERVICES$378,800$2,000,700+$1,621,900+428.2%OUTSIDE GRAPHIC SERVICES +$1,621,900 $378,800 in 2026 · $2,000,700 in 2027 · +428.2%POSTAGE$290,832$1,566,980+$1,276,148+438.8%POSTAGE +$1,276,148 $290,832 in 2026 · $1,566,980 in 2027 · +438.8%RENTAL OF PROPERTY$2,334,063$3,396,392+$1,062,329+45.5%RENTAL OF PROPERTY +$1,062,329 $2,334,063 in 2026 · $3,396,392 in 2027 · +45.5%RENTAL EQUIPMENT AND SERVICES$222,946$807,380+$584,434+262.1%RENTAL EQUIPMENT AND SERVICES +$584,434 $222,946 in 2026 · $807,380 in 2027 · +262.1%OVERTIME$800,000$1,241,246+$441,246+55.2%OVERTIME +$441,246 $800,000 in 2026 · $1,241,246 in 2027 · +55.2%ADVERTISING$211,900$493,500+$281,600+132.9%ADVERTISING +$281,600 $211,900 in 2026 · $493,500 in 2027 · +132.9%MATERIAL AND SUPPLIES$306,859$456,859+$150,000+48.9%MATERIAL AND SUPPLIES +$150,000 $306,859 in 2026 · $456,859 in 2027 · +48.9%MOBILE COMMUNICATION SERVICES$1,459,850$1,574,809+$114,959+7.9%MOBILE COMMUNICATION SERVICES +$114,959 $1,459,850 in 2026 · $1,574,809 in 2027 · +7.9%STATIONERY AND OFFICE SUPPLIES$294,256$394,256+$100,000+34.0%STATIONERY AND OFFICE SUPPLIES +$100,000 $294,256 in 2026 · $394,256 in 2027 · +34.0%TECHNICAL MEETING COSTS$59,000$106,310+$47,310+80.2%TECHNICAL MEETING COSTS +$47,310 $59,000 in 2026 · $106,310 in 2027 · +80.2%REPAIR/MAINT EQUIPMENT$205,184$226,067+$20,883+10.2%REPAIR/MAINT EQUIPMENT +$20,883 $205,184 in 2026 · $226,067 in 2027 · +10.2%DUES SUBSC & MEM$31,483$43,857+$12,374+39.3%DUES SUBSC & MEM +$12,374 $31,483 in 2026 · $43,857 in 2027 · +39.3%INSURANCE PREMIUMS$2,300$3,200+$900+39.1%INSURANCE PREMIUMS +$900 $2,300 in 2026 · $3,200 in 2027 · +39.1%TRANSPORTATION AND EXPENSE ALL…$5,250$3,250-$2,000-38.1%TRANSPORTATION AND EXPENSE ALLOWANCE -$2,000 $5,250 in 2026 · $3,250 in 2027 · -38.1%LOCAL TRANSPORTATION$7,320$4,380-$2,940-40.2%LOCAL TRANSPORTATION -$2,940 $7,320 in 2026 · $4,380 in 2027 · -40.2%LEASE/PURCHASE EQUIPMENT$703,720$700,320-$3,400-0.5%LEASE/PURCHASE EQUIPMENT -$3,400 $703,720 in 2026 · $700,320 in 2027 · -0.5%REIMBURSEMENT TO TRAVELERS$19,375$15,925-$3,450-17.8%REIMBURSEMENT TO TRAVELERS -$3,450 $19,375 in 2026 · $15,925 in 2027 · -17.8%COURT REPORTING$143,565$103,565-$40,000-27.9%COURT REPORTING -$40,000 $143,565 in 2026 · $103,565 in 2027 · -27.9%SOFTWARE MAINTENANCE AND LICEN…$1,935,787$1,890,888-$44,899-2.3%SOFTWARE MAINTENANCE AND LICENSING -$44,899 $1,935,787 in 2026 · $1,890,888 in 2027 · -2.3%RENTAL-DATA HARDWARE EQ$1,673,725$1,618,725-$55,000-3.3%RENTAL-DATA HARDWARE EQ -$55,000 $1,673,725 in 2026 · $1,618,725 in 2027 · -3.3%TELEPHONE - CENTREX BILLINGS$425,136$349,936-$75,200-17.7%TELEPHONE - CENTREX BILLINGS -$75,200 $425,136 in 2026 · $349,936 in 2027 · -17.7%SALARIES AND WAGES - ON PAYROLL$7,582,943$7,482,568-$100,375-1.3%SALARIES AND WAGES - ON PAYROLL -$100,375 $7,582,943 in 2026 · $7,482,568 in 2027 · -1.3%IT MAINTENANCE$1,699,106$1,568,530-$130,576-7.7%IT MAINTENANCE -$130,576 $1,699,106 in 2026 · $1,568,530 in 2027 · -7.7%LEGAL EXPENSES$3,091,960$2,946,695-$145,265-4.7%LEGAL EXPENSES -$145,265 $3,091,960 in 2026 · $2,946,695 in 2027 · -4.7%OFFICE AND BUILDING SERVICES$250,000$0-$250,000-100.0%OFFICE AND BUILDING SERVICES -$250,000 $250,000 in 2026 · $0 in 2027 · -100.0%{"schemaVersion":1,"department":"Board of Election Commissioners","departmentCode":"39","cycle":"2027-prep","budgetYear":2027,"exportedAt":"2026-11-06T20:33:46.292Z","id":"appropriation-changes","title":"Board of Election Commissioners Net and Percent Appropriation Changes, 2026 to 2027 (proposed) Budgets","source":"Source: City of Chicago 2026 Budget Ordinance and 2027 Budget Recommendations appropriations datasets. Percent change is net change divided by 2026 budgeted appropriation.","warning":"","edited":false} Download data (CSV)
Geoffrey Cubbage

About the author

Geoffrey Cubbage

Geoffrey Cubbage analyzes policy and budgets at the Better Government Association, covering state lawmakers and Chicago City Council. He joined BGA in 2022 after directing policy and economic development for Chicago’s 40th Ward.

More by Geoffrey Cubbage